Model

Townhouse feasibility, with the staging right.

Built around how Australian townhouse projects actually run — staged construction, individual settlements, and the option of Torrens or strata title.

Inputs

  • Site: lot size, zoning, configuration
  • Scheme: number of dwellings, mix (3, 4-bed), average size
  • Revenue: per-dwelling pricing, configuration (Torrens vs strata)
  • Construction: $/m² rates per typology, civil works, common area
  • Finance: equity, debt, drawdown profile
  • Staging: number of stages, stage durations, settlement profile per stage

Outputs

  • GRV by dwelling and total
  • TDC including civils and common area
  • Profit on cost, margin, IRR, peak debt, peak equity
  • Monthly cashflow staged across the program

What's built in

The features that make this model work.

Staged construction

Model the program as 1–5 stages, each with its own duration and settlement profile.

Torrens or strata

Different cost stacks and timing for each title type.

Questions

Frequently asked

Can I model 5-dwelling and 50-dwelling townhouse projects in the same way?

Yes. Smaller projects use simpler staging; the model framework scales without rebuilding.

Run your first feasibility in 90 seconds.

No spreadsheets. No setup. Fourteen-day free trial, no credit card.