Mix-aware revenue
Pricing per unit type, with built-in tabular nums and instant total GRV.
Model
The apartment feasibility, sized around your scheme.
Built around how Australian apartment projects are actually planned — by scheme, mix, level count and car park ratio.
Inputs
- Site: lot size, zoning, FSR, height limit
- Scheme: number of levels, GFA, NSA, BUA, car park levels
- Mix: 1, 2 and 3-bedroom counts, average sizes, premium variants
- Revenue: $/m² or $/unit pricing, car space pricing
- Construction: $/m² rates by component (apartments, basement, podium), contingency
- Finance: equity, debt, interest rate, drawdown profile
Outputs
- GRV by unit type, car spaces and total
- TDC by line item
- Profit on cost and development margin
- Equity IRR, peak debt, peak equity
- Monthly cashflow with settlement waterfall
What's built in
The features that make this model work.
Construction by component
Different rates for apartments, basement and podium — not a single $/m² blunt instrument.
Settlement waterfall
Tail-loaded settlement profile that mirrors how apartments actually settle.
Questions
Frequently asked
Can I model staged settlements?
Yes. Set a settlement profile across multiple periods — Feaso handles the cashflow timing.
Does it handle BTR?
BTS is the primary focus. BTR-specific cashflow modelling is on the near-term roadmap.
Run your first feasibility in 90 seconds.
No spreadsheets. No setup. Fourteen-day free trial, no credit card.